Item | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24* | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A.General charges Supervisory staff, monthly paid salaries, allowances etc, and directors, visiting charges. |
18.34 | 18.13 | 24.72 | 26.81 | 29.68 | ||||||||||
Labour Holiday wages, feeding and schooling, concessionary grants, sanitary, medical and maternity benefits, contribution to E.P.F. |
18.35 | 17.79 | 50.39 | 22.02 | 31.36 | ||||||||||
Up-keep of bungalows, roads, minor buildings, etc.,interest, bank charges and commission, insurance, depreciation of fixed assets. |
35.12 | 30.34 | 47.20 | 34.92 | 43.55 | ||||||||||
Stationery, postage, etc., Auditors' fees, rent, acreage fees, and local taxes, other general expenses. |
10.26 | 11.74 | 21.11 | 14.31 | 27.30 | ||||||||||
B- Up-keep and cultivation | |||||||||||||||
Labour wages including all allowances - weeding and upkeep of fences, control of pests and diseases, manuring, plucking ,pruning,supply of vacancies, field watchers, miscellaneous. |
225.30 | 293.17 | 273.34 | 381.87 | 379.92 | ||||||||||
Materials and tools-fencing, control of pests and diseases,manure, other materials and tools. |
26.63 | 21.92 | 39.40 | 106.28 | 84.34 | ||||||||||
C -Transport costs incurred in production | |||||||||||||||
Wages of drivers and cleaners, repairs to vehicles, fuel. |
61.07 | 44.35 | 77.00 | 122.31 | 77.39 | ||||||||||
D -Cost of green leaf (1) | |||||||||||||||
(a) Cost of estate leaf (b) Cost of bought leaf (c) Cost of green leaf (weighted average) |
313.00 392.66 373.10 |
359.44 472.11 439.00 |
379.56 403.31 387.17 |
610.46 664.70 653.06 |
541.65 710.42 643.93 |
||||||||||
E- Manufacturing costs | |||||||||||||||
Factory labour,fuel for engines,fuel for driers, eletricity, machinery up-keep, packing materials, factory sundries. |
71.49 | 83.38 | 77.05 | 105.17 | 144.28 | ||||||||||
F- Marketing cost and agency house expenses | |||||||||||||||
Transport to Colombo auctions or port of shipping, storage and handling brokerage, agency charges, and other expenses. |
19.88 | 18.10 | 31.34 | 28.71 | 43.72 | ||||||||||
Total cost per kilogramme of made tea. |
546.54 | 618.49 | 638.99 | 885.00 | 963.83 | ||||||||||
* Provisional Note:(1) The cost of production of tea estimates are based on a survey carried out jointly by the Department of Census and Statistics and the Tea Commissioner's Division - Sri Lanka Tea Board. (2) This estimate includes the transport cost from factory to Colombo also. source - Department of Census and Statistics |
|||||||||||||||